Mixed use · AZ · Commercial
Asking price
$205,500
Price / balanceWhat you'd pay per $1 of remaining (unpaid) loan balance. Buying below the balance ('at a discount') is how note buyers boost yield above the note's interest rate.
75¢on the $1
25% below balance
Est. yield at askingThe annualized yield (IRR) a buyer would earn paying the asking price for this note's remaining payments, computed from the stated terms. An informational estimate — not investment advice. Use the calculator below to run your own price.
~18.82%
Annualized — auto-calculated
Performance
Interest rate
Loan to value
Monthly payment
Payments left
≈ 7y 4m
Lien position
Commercial mortgage note on income-producing real estate. Stable mixed use in Phoenix, AZ. Borrower has never missed a payment; 41-month spotless pay history. Selling to rebalance our portfolio.
Note rate 11.19% · $2,765/mo · 7y 4m left · balloon in 7y 4m
Includes a balloon payoff of $242,198 at month 88.
The remaining schedule a buyer receives — it amortizes the current balance (UPB) of $272,515 at the note rate, not the original balance (those earlier payments went to the prior holder).
Tap or hover a month to inspect it. Over these 12 months, $2,828 goes to principal and $30,352 to interest.
Calculated from the note's stated terms and the purchase price you enter. These figures are not investment advice and not a Note Central projection of returns. Verify all terms during due diligence.
🔒 Sign in to request access
This platform does not broker transactions and does not provide legal, tax, financial, investment, or lending advice.
©2026 Note Central. All rights reserved. Information herein is provided by the seller and deemed reliable but not guaranteed — verify all information independently. Generated on 06/17/2026